Equity due-diligence report

NKE

Version date
August 16, 2026
Generated
Aug 16, 2026, 11:00 UTC
Freshness
Fresh · 4d

LiveMarket quote

NKE$375.35+$9.83 (+2.69%)today$361.42$387.09day rangeretrieved Aug 20, 2026, 04:37 UTC

Market state at retrieval — independent of this report’s as-of research inputs recorded below.

Source data

5 inputs · freshness

  • companyfacts.json3 days oldas of Aug 16, 2026, 09:00 UTC
  • filings.json3 days oldas of Aug 16, 2026, 09:00 UTC
  • market.json3 days oldas of Aug 16, 2026, 09:00 UTC
  • history.json3 days oldas of Aug 16, 2026, 09:00 UTC
  • policy.json3 days oldas of Aug 16, 2026, 09:00 UTC

TL;DR

TL;DR

At $40.73−48.6% off the 52-week high ($79.17, 2025-08-25), +0.5% off a fresh 52-week low ($40.51, 2026-08-12), −46.7% YoY — NIKE trades at ~1.31× reconciled EV / FY2026 revenue ($60.65B EV / $46,398M), the low end of the athletic-footwear peer set, while paying a 4.03% indicated dividend.

  • Bull, strongest point: the revenue decline is arrested (9M FY2026 +0.6%, FY2026 +0.2% reported after FY2025's −9.8%), led by North America +5% and wholesale +6%; the gross-margin compression is more tariff than structure, and the $986M IEEPA drag has been legally voided and substantially collected in cash — so on trough margins you are paid ~4% to wait for the reversal.
  • Bear, strongest point: the stabilization is bought with margin, not demand — on flat revenue 9M net income fell −32.2% and OCF −62.0%; the reported FY2026 margin "expansion" is entirely the one-time $986M item (ex-IEEPA GM ~40.79%, EPS ~$1.58), Nike is still ceding performance running to double-digit growers, and at ~26× ex-IEEPA earnings — priced above a growing adidas (1.24×) — it is a value trap.
  • The swing factor (priced-in, computed): at $40.73 / EV $60.65B the market underwrites either the ~$2.86B ex-IEEPA trough at ~21× or a fully-recovered ~$3.77B (gross margin back to FY2025's 42.73%) at ~16× — the two land within ~1% of today's price. The whole valuation reduces to one variable: does gross margin re-expand toward 42.73% or hold near ~41%. The tape prices neither full recovery-and-re-rating ($43–$51) nor further decay (<$38) — it sits on the fence. This is research tooling; no buy/sell/hold verdict follows.

Watch next

WindowEventIf it lands bullishIf it lands bearish
~2026-08-22USTR Section 301 China four-year-review window (List-2 terminates 2026-08-23), atop the forced-labor 301 duties effective 2026-07-24 (Vietnam ~52% / China ~16% of footwear not exempt)Window closes with no new footwear/apparel duty → the voided ~200 bps tariff drag stays off; ex-IEEPA margin becomes the floorContinuation or a new duty restores the ~200 bps drag with no refund mechanism → ex-IEEPA ~41% GM becomes the ceiling
~2026-09-29 (est., unconfirmed)Q1 FY2027 earnings print — first IEEPA-clean operating read (consensus EPS ~$0.54)Gross margin stops falling (first sequential gain since 42.18%) with revenue flat-to-upAnother sequential GM decline; reported EPS resets from $2.10 toward ~$1.58 (JPMorgan FY2027 est. $1.55)
~Nov 2026Dividend-raise decision (Aug leg declared flat $0.41 on 2026-08-06)Board raises the $0.41 rate → signals FY2026 cash is a troughKept flat again → reinforces "not funded from trough FCF" (dividends/FCF 1.104)
~Oct 2026 (Q1 FY2027 10-Q)Buyback restart — $18B program reapproved (no expiration, ~$5.9B left) but dormant since Q1 FY2026Repurchases resume → management signals the trough is inBuyback stays dormant → cash preserved, not treating the trough as arrived

What the numbers sayLocked

This section is locked. Unlock NKE to read it.

Bull caseLocked

This section is locked. Unlock NKE to read it.

Bear caseLocked

This section is locked. Unlock NKE to read it.

Cross-examination ledgerLocked

This section is locked. Unlock NKE to read it.

Is it priced in?Locked

This section is locked. Unlock NKE to read it.

Catalyst calendarLocked

This section is locked. Unlock NKE to read it.

Sources appendixLocked

This section is locked. Unlock NKE to read it.