Equity due-diligence report

CLSK

Version date
July 22, 2026
Generated
Jul 22, 2026, 07:15 UTC
Freshness
Aging · 29d

LiveMarket quote

CLSK$112.71−$2.89 (−2.50%)today$110.88$119.74day rangeretrieved Aug 20, 2026, 05:32 UTC

Market state at retrieval — independent of this report’s as-of research inputs recorded below.

Source data

4 inputs · freshness

  • companyfacts.json28 days oldas of Jul 22, 2026, 06:45 UTC
  • filings.json28 days oldas of Jul 22, 2026, 06:45 UTC
  • market.json28 days oldas of Jul 22, 2026, 06:45 UTC
  • history.json28 days oldas of Jul 22, 2026, 06:45 UTC

TL;DR

CLSK re-anchored to $15.38 (2026-07-21 close; market.json as_of 2026-07-22) — a +18.0% two-session surge ($13.03 → $14.42 → $15.38) that fully reversed the earlier give-back and carried the stock +8.8% above the $14.13 the 2026-07-16 report shipped at and +24.4% above the pre-lease close, essentially back to the pre-November-cluster level ($15.57, −1.2%); it is not a run high ($18.81 on 2026-06-01 is the post-Q2 max). The defining event remains the 8-K filed 2026-07-14 disclosing a signed 20-year triple-net lease with an unnamed investment-grade global technology company for 175 MW of critical IT load at Sandersville, GA: ~$6.6B expected initial-term contract value (up to $11.6B with both extensions), ~$330M average annual NOI at a furnished "nearly 100%" margin, deliveries from Q4 2027. This is a 47.3 EH/s bitcoin miner (FY2025 revenue $766.314M, received entirely in bitcoin) whose AI-datacenter pivot is now contracted at one site. Adopted EV is $5,474.549M (market cap $3,946.640M + 2026-03-31 net debt $1,527.909M); the 11,920 BTC / $813.221M treasury is not netted, because the lease's own build spends the same coins the netting would retain. Strongest bull point: the signed lease tops the fetched comp set at $1.886M/MW-yr (0.9899× the Hut 8–Fluidstack rate, 1.5431× Cipher–AWS), and the entire 718-acre / 885 MW Texas portfolio — five times the signed lease — sits under an LOI + exclusivity with the same tenant, priced by the market at only $2.032M/MW spread across contracted + Texas power against a fetched $8–11M/MW greenfield build cost; even after the surge, the +$775.0M of EV the market has added since the day before the lease was announced is ~64.6% of the lease's $1.20B net-of-build value at a 10x HPC multiple, so the Texas option is not yet separately paid for. Strongest bear point: the engine funding the wait is losing network share (H1 FY26 bitcoin mined −7.4% while the fleet grew +9.3%), first lease cash is ~18 months out (Q4 2027), and the lease's own $1.75–2.10B landlord bill exceeds the entire $1,473.508M liquidity stack by $276.5–626.5M on a milestone clock (rent abatement/termination) with no financing instrument disclosed — 55.2% of that stack is the same bitcoin the bull nets against debt — while the surge has lifted the level-test residual to a lineage-high $3,657.3M (66.8% of EV), so the market now pays more than mining plus the signed lease justify at a pure-play multiple. Priced in, computed two ways that now diverge, both honest: on the flow, the +18% surge has flipped premium_added positive — +$277.1M vs the pre-Q2 print (versus −$325.9M a session ago) and +$775.0M vs the pre-lease close ($12.36), +$320.8M past the $14.13 announcement peak — so the market now pays 19.6–29.4 cents per gross dollar of the lease's own-terms incremental EV ($2.64–3.96B), ~64.6% of its $1.20B net-of-build value at 10x under the furnished ~100% NOI, and more than fully (206.7%) under a 75% margin. On the level, the higher EV is more demanding: mining alone justifies $15.38 iff 7,224 × P_BTC − $573.380M ≥ $5,474.549M ⁄ x — at 8x, realized BTC ≥ $174,100 (+155.2% above the $68,223 balance-sheet mark, +98.0% above H1's realized $87,916); crediting the full $330M lease NOI lowers that to $128,419 at 8x (+88.2%). Base mining covers 6.8–11.3% of EV; the signed lease net of build adds +21.9% at a 10x HPC multiple (but is net-negative at 6x); the residual $3,657.3M (66.8%) — a lineage high — needs roughly 60% of the 885 MW Texas exclusivity converting at optimistic economics, or the BTC re-rate. The gap between the cases narrowed to execution: the rate is signed and conceded, and what is left is financing and delivery. The Texas 718-acre / 885 MW portfolio is an LOI + exclusivity, not a lease; no definitive Texas lease and no Sandersville build-financing instrument are disclosed in filings through 2026-07-22 (index refetched by the 2026-07-22 refresh, unchanged since the 2026-07-14 refetch; latest index entry 2026-07-14), all 40 index entries examined.

Watch next (from the decisive ledger and catalyst calendar; the June monthly update is resolved — released 2026-07-07, carried as the baseline, not an open item):

WindowEventIf it lands bullishIf it lands bearish
2026-08-04..08-07 (overlaps the Q3 10-Q window)July 2026 monthly operational update — first print of the signed-lease era (June baseline: 614 BTC produced, 13,924 held incl. 1,719 collateral, 429 sold at avg $69,056, 50 EH/s, 808 MW utilized)Production rising toward the 50 EH/s implied rate; holdings ≥ 13,924; realized price recovering from June's $69,056; first post-lease language on Sandersville financingProduction falls again MoM while sales run near production and the realized price keeps sliding (June $69,056 vs May $79,934, −13.6%); no financing progress
2026-08-05..08-10Q3 FY26 10-Q (quarter ended 2026-06-30)Quarterly BTC mined ≥ 1,806 AND 9-mo OCF better than −$400.0M — the engine is stabilizing (bear falsifier 1)9-mo OCF worse than −$445.4M, or BTC held < 10,000 with no Sandersville financing filed (bull falsifier 1). A print between −$445.4M and −$400.0M trips neither side
2026-09-14Two Prime $100M revolver maturesRenewed or replaced — the $400M undrawn-lines leg stays intact through the financing-milestone windowLapses — BTC-backed credit capacity drops to the $300M Coinbase facility just as the build bill phases in
On/before the FY2026 10-K (2026-11-25..12-03); bear line 2027-03-31Sandersville build-financing instrument for the $1.75–2.10B landlord bill (no-decision region — carry it)≥ $1.0B committed, non-convertible, non-BTC-collateralized financing (bear falsifier 2): the funding leg closes cleanlyNo instrument by the 10-K (bull falsifier 3): the value case dies where its covenants say it can. A convertible / BTC-collateralized / sub-$626.5M instrument settles neither side
2026-11-25..12-03FY2026 10-K STPA AI-MW "Ready for Service" vest print (first quarter-end after the lease is 2026-09-30) — the one corridor-free two-sided adjudicatorEstimate above 0% — management's own accounting marks delivered AI megawatts probable (bear falsifier 4)0% persists despite the signed lease — the company itself still expecting zero AI-datacenter MW (bull falsifier 2)

What the numbers sayLocked

This section is locked. Unlock CLSK to read it.

Bull caseLocked

This section is locked. Unlock CLSK to read it.

Bear caseLocked

This section is locked. Unlock CLSK to read it.

Cross-examination ledgerLocked

This section is locked. Unlock CLSK to read it.

Is it priced in?Locked

This section is locked. Unlock CLSK to read it.

Catalyst calendarLocked

This section is locked. Unlock CLSK to read it.

Sources appendixLocked

This section is locked. Unlock CLSK to read it.